Every investment opportunity available on our platform represents a debt-free (mortgage-free) property portfolio, acquired with cash across the United Kingdom, fully refurbished, and leased on a long-term basis to government-approved Housing Associations.
Through this dynamic investment portal, you can compare active opportunities based on your preferred investment term and liquidity requirements. Each portfolio clearly displays its projected annual rental return, remaining funding availability, investment term, and the total projected return on investment (ROI) based on your capital contribution—ensuring complete transparency before you invest.
To accommodate different investment objectives and cash flow preferences, we offer three carefully structured investment portfolios with varying investment terms.
Annual Net Rental Yield: 10%+ Fixed Return (paid monthly)
Capital Appreciation at Maturity: Minimum 10% Capital Growth Bonus
Investment Term: 12 Months (capital locked until maturity)
Minimum Investment: £10,000
Remaining Funding Availability: £45,000
Annual Net Rental Yield: 10.5%+ Fixed Return (paid monthly)
Capital Appreciation at Maturity: Minimum 20% Capital Growth Bonus
Projected Return:
2 Years × 10.5% Rental Income = 21%
+ 20% Capital Growth
= 41% Total Projected Return
Investment Term: 24 Months (capital locked until maturity)
Minimum Investment: £25,000
Remaining Funding Availability: £120,000
Annual Net Rental Yield: 11%+ Fixed Return (paid monthly)
Capital Appreciation at Maturity: Minimum 30% Capital Growth Bonus
Projected Return:
3 Years × 11% Rental Income = 33%
+ 30% Capital Growth
= 63% Total Projected Return
Investment Term: 36 Months (capital locked until maturity)
Minimum Investment: £50,000
Remaining Funding Availability: £210,000
Your projected Sterling-denominated investment returns are calculated using our proprietary financial model, Social Housing Gain -2.xlsx.
This transparent calculation framework demonstrates exactly how your investment performs over time, with no hidden fees, management charges, or undisclosed deductions. Every pound of projected income is clearly presented, allowing you to understand your expected returns with complete confidence.
Aşağıdaki simülasyon, "Social Housing Gain -2.xlsx" finansal modeli referans alınarak, £100,000 tutarında bir anapara katılımı için hazırlanmıştır:
| Finansal Kalem | Hesaplama Formülü ve Detayı | Kazanılacak Sterlin Tutarı | Yatırım Net ROI (%) |
|---|---|---|---|
| Başlangıç Anaparası | Yatırımcının sisteme aktardığı net tutar | £100,000 | 100% (Anapara Referansı) |
| Yıllık Net Kira Getirisi | 11%+ yıllık sabit net kira oranı | £11,000 / yıl | 11% / yıl |
| Aylık Düzenli Kira Ödemesi | Toplam yıllık kiranın 12 aya bölünmesi | £916.67 / ay | 0.92% / ay |
| Toplam Kira Kazancı (36 Ay) | 3 yıl boyunca hesaba yatacak toplam kira kuponu | £33,000 | 33% |
| Garantili Vade Sonu Sermaye Kazancı | Minimum 30% garantili kurumsal satış primi | £30,000 | 30% |
| Garantili Toplam Net Kâr | 3 yıl sonundaki garantili net kazanç miktarı | £63,000 | 63% |
| Potansiyel Vade Sonu Sermaye Kazancı | Değer artışının 50% gerçekleşmesi durumundaki yeni prim | £40,000 | 40% |
| Potansiyel Toplam Net Kâr | Artı kâr paylaşımlı senaryodaki yeni net kâr miktarı | £73,000 | 73% |
| Garantili Geri Ödeme Tutarı | Vade sonu iade edilecek anapara + garantili kâr | £163,000 | 163% (Toplam Geri Alım) |
| Potansiyel Geri Ödeme Tutarı | Vade sonu iade edilecek anapara + potansiyel kâr | £173,000 | 173% (Toplam Geri Alım) |
If the actual capital appreciation at the end of the 36-month Portfolio C investment reaches 50%, while the guaranteed minimum capital appreciation is 30%, the additional 20% gain is treated as performance profit.
36 aylık Portföy C süresi sonunda gerçekleşen değer artışının %50 olması durumunda, garantili minimum %30 artışın üzerindeki fark ekstra kâr olarak hesaplanır.
Oluşan %20 ekstra kârın yarısı yatırımcıya aktarılır, kalan yarısı platform operasyon ve yönetim bütçesine ayrılır.
%30 garantili sermaye kazancına %10 yatırımcı ek kâr payı eklenerek toplam sermaye kazancı %40’a yükselir. Üç yıllık %33 kira getirisiyle birlikte toplam net ROI %73 olur.
